| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 17.97 | 22.12 | 30.09 | 60.57 | 38.48 |
| Diluted EPS (Rs.) | 17.97 | 22.12 | 30.09 | 60.57 | 38.48 |
| Cash EPS (Rs.) | 23.40 | 27.54 | 35.44 | 81.61 | 56.11 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 128.80 | 111.91 | 98.00 | 280.04 | 230.45 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 128.80 | 111.91 | 98.00 | 280.04 | 230.45 |
| Revenue From Operations / Share (Rs.) | 293.31 | 268.75 | 231.20 | 775.14 | 661.92 |
| PBDIT / Share (Rs.) | 33.24 | 36.80 | 47.38 | 113.00 | 88.96 |
| PBIT / Share (Rs.) | 27.81 | 31.39 | 42.03 | 92.08 | 70.91 |
| PBT / Share (Rs.) | 24.21 | 29.15 | 39.59 | 79.52 | 55.56 |
| Net Profit / Share (Rs.) | 17.97 | 22.14 | 30.09 | 60.69 | 38.06 |
| NP After MI And SOA / Share (Rs.) | 17.96 | 22.14 | 30.09 | 60.69 | 38.06 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 11.33 | 13.69 | 20.49 | 14.57 | 13.43 |
| PBIT Margin (%) | 9.47 | 11.68 | 18.18 | 11.87 | 10.71 |
| PBT Margin (%) | 8.25 | 10.84 | 17.12 | 10.25 | 8.39 |
| Net Profit Margin (%) | 6.12 | 8.23 | 13.01 | 7.82 | 5.74 |
| NP After MI And SOA Margin (%) | 6.12 | 8.23 | 13.01 | 7.82 | 5.74 |
| Return on Networth / Equity (%) | 13.94 | 19.78 | 30.69 | 21.67 | 16.51 |
| Return on Capital Employeed (%) | 17.29 | 22.92 | 33.46 | 22.54 | 19.34 |
| Return On Assets (%) | 6.86 | 9.28 | 15.87 | 8.96 | 6.16 |
| Long Term Debt / Equity (X) | 0.17 | 0.13 | 0.16 | 0.27 | 0.38 |
| Total Debt / Equity (X) | 0.50 | 0.51 | 0.33 | 0.51 | 0.86 |
| Asset Turnover Ratio (%) | 1.17 | 1.18 | 1.19 | 1.12 | 1.05 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.60 | 1.48 | 1.77 | 1.45 | 1.33 |
| Quick Ratio (X) | 1.05 | 0.92 | 1.08 | 0.92 | 0.90 |
| Inventory Turnover Ratio (X) | 3.39 | 3.37 | 3.15 | 3.89 | 3.68 |
| Dividend Payout Ratio (NP) (%) | 5.56 | 4.51 | 8.30 | 4.94 | 2.62 |
| Dividend Payout Ratio (CP) (%) | 4.27 | 3.63 | 7.05 | 3.67 | 1.78 |
| Earning Retention Ratio (%) | 94.44 | 95.49 | 91.70 | 95.06 | 97.38 |
| Cash Earning Retention Ratio (%) | 95.73 | 96.37 | 92.95 | 96.33 | 98.22 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 9.25 | 16.42 | 19.24 | 7.81 | 5.25 |
| Interest Coverage Ratio (Post Tax) (%) | 6.00 | 10.88 | 13.20 | 5.06 | 3.15 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 3725.82 | 4488.49 | 6770.51 | 1508.91 | 1976.21 |
| EV / Net Operating Revenue (X) | 1.37 | 1.80 | 3.14 | 0.83 | 1.27 |
| EV / EBITDA (X) | 12.10 | 13.17 | 15.33 | 5.73 | 9.42 |
| MarketCap / Net Operating Revenue (X) | 1.15 | 1.60 | 3.01 | 0.65 | 0.96 |
| Retention Ratios (%) | 94.43 | 95.48 | 91.69 | 95.05 | 97.37 |
| Price / BV (X) | 2.62 | 3.83 | 7.09 | 1.81 | 2.78 |
| Price / Net Operating Revenue (X) | 1.15 | 1.60 | 3.01 | 0.65 | 0.96 |
| EarningsYield | 0.05 | 0.05 | 0.04 | 0.11 | 0.05 |