Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
PER SHARE RATIOS | | | | | |
| | | | | |
Basic EPS (Rs.) | 80.49 | 51.84 | 32.53 | 43.35 | 28.60 |
Diluted EPS (Rs.) | 80.49 | 51.84 | 32.53 | 43.35 | 28.60 |
Cash EPS (Rs.) | 108.79 | 77.75 | 50.37 | 52.88 | 33.45 |
Book Value[Excl.RevalReserv]/Share (Rs.) | 385.95 | 305.94 | 228.79 | 223.90 | 267.19 |
Book Value[Incl.RevalReserv]/Share (Rs.) | 385.95 | 305.94 | 228.79 | 223.90 | 267.19 |
Revenue From Operations / Share (Rs.) | 332.88 | 238.89 | 162.57 | 190.33 | 127.08 |
PBDIT / Share (Rs.) | 147.43 | 107.37 | 62.65 | 61.19 | 61.95 |
PBIT / Share (Rs.) | 129.47 | 90.54 | 45.65 | 44.72 | 47.74 |
PBT / Share (Rs.) | 121.17 | 81.87 | 35.41 | 36.64 | 32.52 |
Net Profit / Share (Rs.) | 90.83 | 60.93 | 33.36 | 36.41 | 19.24 |
NP After MI And SOA / Share (Rs.) | 80.49 | 51.84 | 32.53 | 43.35 | 29.86 |
| | | | | |
PROFITABILITY RATIOS | | | | | |
| | | | | |
PBDIT Margin (%) | 44.28 | 44.94 | 38.53 | 32.14 | 48.74 |
PBIT Margin (%) | 38.89 | 37.90 | 28.07 | 23.49 | 37.56 |
PBT Margin (%) | 36.40 | 34.27 | 21.78 | 19.25 | 25.58 |
Net Profit Margin (%) | 27.28 | 25.50 | 20.52 | 19.13 | 15.14 |
NP After MI And SOA Margin (%) | 24.18 | 21.70 | 20.01 | 22.77 | 23.49 |
Return on Networth / Equity (%) | 22.68 | 18.39 | 14.90 | 20.25 | 11.17 |
Return on Capital Employeed (%) | 21.50 | 18.17 | 11.11 | 11.72 | 11.69 |
Return On Assets (%) | 11.81 | 9.24 | 6.38 | 8.28 | 6.17 |
Long Term Debt / Equity (X) | 0.47 | 0.53 | 0.63 | 0.54 | 0.37 |
Total Debt / Equity (X) | 0.48 | 0.53 | 0.81 | 0.54 | 0.37 |
Asset Turnover Ratio (%) | 0.37 | 0.27 | 0.16 | 0.25 | 0.28 |
| | | | | |
LIQUIDITY RATIOS | | | | | |
| | | | | |
Current Ratio (X) | 1.66 | 1.49 | 0.97 | 0.83 | 1.45 |
Quick Ratio (X) | 1.07 | 0.91 | 0.67 | 0.63 | 1.30 |
Dividend Payout Ratio (NP) (%) | 18.01 | 20.57 | 58.02 | 49.78 | 40.14 |
Dividend Payout Ratio (CP) (%) | 14.72 | 15.53 | 38.10 | 36.08 | 27.19 |
Earning Retention Ratio (%) | 81.99 | 79.43 | 41.98 | 50.22 | 59.86 |
Cash Earning Retention Ratio (%) | 85.28 | 84.47 | 61.90 | 63.92 | 72.81 |
| | | | | |
COVERAGE RATIOS | | | | | |
| | | | | |
Interest Coverage Ratio (%) | 17.75 | 12.38 | 10.29 | 10.26 | 10.77 |
Interest Coverage Ratio (Post Tax) (%) | 11.93 | 8.03 | 7.16 | 7.46 | 5.99 |
| | | | | |
VALUATION RATIOS | | | | | |
| | | | | |
Enterprise Value (Cr.) | 45749.86 | 43338.79 | 32262.84 | 18550.19 | 24440.47 |
EV / Net Operating Revenue (X) | 1.27 | 1.67 | 1.83 | 0.89 | 1.77 |
EV / EBITDA (X) | 2.86 | 3.72 | 4.75 | 2.80 | 3.64 |
MarketCap / Net Operating Revenue (X) | 0.75 | 0.99 | 0.75 | 0.43 | 1.46 |
Retention Ratios (%) | 81.98 | 79.42 | 41.97 | 50.21 | 59.85 |
Price / BV (X) | 0.70 | 0.84 | 0.56 | 0.38 | 0.69 |
Price / Net Operating Revenue (X) | 0.75 | 0.99 | 0.75 | 0.43 | 1.46 |
EarningsYield | 0.31 | 0.21 | 0.26 | 0.52 | 0.16 |