Net Sales/Income from operations | 1144.46 | 1264.39 | 1436.74 | 1485.73 | 1281.00 |
Total Income From Operations | 1144.46 | 1264.39 | 1436.74 | 1485.73 | 1281.00 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 206.60 | 243.04 | 273.41 | 286.65 | 279.14 |
Purchase of Traded Goods | 31.90 | 16.53 | 23.20 | 1.79 | 29.30 |
Increase/Decrease in Stocks | 14.68 | -0.59 | 27.56 | 29.63 | -55.26 |
Power & Fuel | 362.77 | 453.78 | 0.00 | 614.91 | 0.00 |
Employees Cost | 87.89 | 100.13 | 93.78 | 83.37 | 98.35 |
Depreciation | 58.07 | 54.99 | 54.45 | 54.91 | 55.38 |
Other Expenses | 391.85 | 447.09 | 1010.51 | 516.46 | 989.09 |
Total Expenses | 1153.76 | 1314.97 | 1482.91 | 1587.72 | 1396.00 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.30 | -50.58 | -46.17 | -101.99 | -115.00 |
Other Income | 29.38 | 8.02 | 7.13 | 7.93 | 11.26 |
P/L Before Interest, Excpt. Items & Tax | 20.08 | -42.56 | -39.04 | -94.06 | -103.74 |
Interest | 60.39 | 60.39 | 58.18 | 49.93 | 61.63 |
P/L Before Exceptional Items & Tax | -40.31 | -102.95 | -97.22 | -143.99 | -165.37 |
Exceptional Items | 26.21 | 0.00 | 0.00 | -113.83 | 300.00 |
P/L Before Tax | -14.10 | -102.95 | -97.22 | -257.82 | 134.63 |
Tax | -7.52 | -17.41 | -23.64 | -14.05 | 23.41 |
P/L After Tax from Ordinary Activities | -6.58 | -85.54 | -73.58 | -243.77 | 111.22 |
Net Profit/Loss For the Period | -6.58 | -85.54 | -73.58 | -243.77 | 111.22 |
Minority Interest | -0.32 | 0.00 | 0.00 | 2.25 | 0.00 |
Share Of P/L Of Associates | 7.57 | 5.47 | -13.82 | 14.62 | 22.07 |
Net P/L After Minority Interest & Share Of Associates | 0.67 | -80.07 | -87.40 | -226.90 | 133.29 |
| | | | | |
Equity Share Capital | 309.90 | 309.90 | 309.90 | 309.90 | 309.90 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.21 | -2.56 | -2.86 | -7.40 | 4.24 |
Diluted EPS (Rs.) | (0.21) | -2.56 | -2.86 | -7.40 | 4.24 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -0.21 | -2.56 | -2.86 | -7.40 | 4.24 |
Diluted EPS (Rs.) | 0.02 | -2.56 | -2.86 | -7.40 | 4.24 |
| | | | | |
PBITOE Margin (%) | -0.81 | -4.00 | -3.21 | -6.86 | -8.97 |
PBTE Margin (%) | -3.52 | -8.14 | -6.76 | -9.69 | -12.90 |
PBT Margin (%) | -1.23 | -8.14 | -6.76 | -17.35 | 10.50 |
PAT Margin (%) | -0.57 | -6.76 | -5.12 | -16.40 | 8.68 |
PAT After MI And SOA Margin (%) | 0.05 | -6.33 | -6.08 | -15.27 | 10.40 |