Net Sales/Income from operations | 238.58 | 284.31 | 300.32 | 363.16 | 367.55 |
Total Income From Operations | 238.58 | 284.31 | 300.32 | 363.16 | 367.55 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 146.84 | 172.52 | 232.23 | 260.32 | 248.09 |
Increase/Decrease in Stocks | -5.21 | 12.30 | -22.37 | -11.42 | 2.00 |
Power & Fuel | 0.00 | 16.62 | 0.00 | 0.00 | 0.00 |
Employees Cost | 17.72 | 16.75 | 16.77 | 16.02 | 16.04 |
Depreciation | 14.04 | 13.79 | 13.67 | 14.57 | 14.56 |
Other Expenses | 72.73 | 67.26 | 92.36 | 87.08 | 66.66 |
Total Expenses | 246.12 | 299.22 | 332.66 | 366.57 | 347.34 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.55 | -14.91 | -32.34 | -3.40 | 20.20 |
Other Income | 2.00 | 6.78 | 0.86 | 6.72 | 9.16 |
P/L Before Interest, Excpt. Items & Tax | -5.54 | -8.13 | -31.48 | 3.32 | 29.36 |
Interest | 20.63 | 21.20 | 19.02 | 20.71 | 20.58 |
P/L Before Exceptional Items & Tax | -26.18 | -29.33 | -50.50 | -17.39 | 8.78 |
P/L Before Tax | -26.18 | -29.33 | -50.50 | -17.39 | 8.78 |
Tax | -7.94 | -7.67 | -14.09 | -5.65 | 0.80 |
P/L After Tax from Ordinary Activities | -18.23 | -21.66 | -36.41 | -11.75 | 7.99 |
Net Profit/Loss For the Period | -18.23 | -21.66 | -36.41 | -11.75 | 7.99 |
Minority Interest | 7.01 | 6.74 | 12.97 | 0.00 | -6.92 |
Net P/L After Minority Interest & Share Of Associates | -11.22 | -14.92 | -23.44 | -11.75 | 1.06 |
| | | | | |
Equity Share Capital | 1.44 | 1.44 | 1.44 | 1.44 | 1.44 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -77.79 | -150.09 | -162.48 | -81.40 | 7.36 |
Diluted EPS (Rs.) | -77.79 | (150.42) | -162.48 | (81.60) | 7.36 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -77.79 | -150.09 | -162.48 | -81.40 | 7.36 |
Diluted EPS (Rs.) | -77.79 | (103.61) | -162.48 | (81.60) | 7.36 |
| | | | | |
PBITOE Margin (%) | -3.16 | -5.24 | -10.76 | -0.93 | 5.49 |
PBTE Margin (%) | -10.97 | -10.31 | -16.81 | -4.78 | 2.38 |
PBT Margin (%) | -10.97 | -10.31 | -16.81 | -4.78 | 2.38 |
PAT Margin (%) | -7.64 | -7.61 | -12.12 | -3.23 | 2.17 |
PAT After MI And SOA Margin (%) | -4.70 | -5.24 | -7.80 | -3.23 | 0.28 |