| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 11.56 | 10.43 | 5.36 | 3.17 | 3.12 |
| Diluted EPS (Rs.) | 11.56 | 10.43 | 5.36 | 3.17 | 3.12 |
| Cash EPS (Rs.) | 21.56 | 12.67 | 10.44 | 10.36 | 11.08 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 119.95 | 107.04 | 81.45 | 74.32 | 75.41 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 119.95 | 107.04 | 81.45 | 74.32 | 75.41 |
| Revenue From Operations / Share (Rs.) | 192.29 | 172.45 | 133.98 | 101.60 | 107.71 |
| PBDIT / Share (Rs.) | 39.45 | 28.62 | 26.38 | 23.05 | 31.44 |
| PBIT / Share (Rs.) | 27.60 | 17.85 | 16.61 | 14.46 | 21.71 |
| PBT / Share (Rs.) | 14.25 | 7.06 | 3.32 | 3.48 | 5.23 |
| Net Profit / Share (Rs.) | 9.71 | 1.91 | 0.66 | 1.77 | 1.35 |
| NP After MI And SOA / Share (Rs.) | 11.57 | 10.44 | 5.45 | 3.53 | 3.76 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 20.51 | 16.59 | 19.69 | 22.68 | 29.19 |
| PBIT Margin (%) | 14.35 | 10.35 | 12.39 | 14.23 | 20.15 |
| PBT Margin (%) | 7.41 | 4.09 | 2.47 | 3.42 | 4.85 |
| Net Profit Margin (%) | 5.04 | 1.10 | 0.49 | 1.74 | 1.24 |
| NP After MI And SOA Margin (%) | 6.01 | 6.05 | 4.06 | 3.47 | 3.49 |
| Return on Networth / Equity (%) | 11.42 | 11.58 | 7.75 | 5.41 | 5.63 |
| Return on Capital Employeed (%) | 9.03 | 6.87 | 7.22 | 6.80 | 9.44 |
| Return On Assets (%) | 2.64 | 2.59 | 1.54 | 1.14 | 1.13 |
| Long Term Debt / Equity (X) | 1.16 | 1.07 | 1.46 | 1.44 | 1.81 |
| Total Debt / Equity (X) | 1.53 | 1.70 | 2.12 | 1.85 | 2.47 |
| Asset Turnover Ratio (%) | 0.45 | 0.22 | 0.15 | 0.09 | 0.12 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.87 | 0.87 | 0.79 | 0.83 | 0.86 |
| Quick Ratio (X) | 0.77 | 0.78 | 0.69 | 0.77 | 0.79 |
| Inventory Turnover Ratio (X) | 1.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (NP) (%) | 17.28 | 16.75 | 28.44 | 37.18 | 34.59 |
| Dividend Payout Ratio (CP) (%) | 8.54 | 8.25 | 10.18 | 10.82 | 9.64 |
| Earning Retention Ratio (%) | 82.72 | 83.25 | 71.56 | 62.82 | 65.41 |
| Cash Earning Retention Ratio (%) | 91.46 | 91.75 | 89.82 | 89.18 | 90.36 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 2.72 | 2.09 | 2.18 | 1.84 | 1.89 |
| Interest Coverage Ratio (Post Tax) (%) | 1.59 | 0.92 | 1.28 | 1.03 | 1.16 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 172259.95 | 103964.90 | 120863.11 | 68274.45 | 53663.29 |
| EV / Net Operating Revenue (X) | 2.80 | 1.89 | 2.82 | 2.10 | 1.84 |
| EV / EBITDA (X) | 13.66 | 11.37 | 14.34 | 9.27 | 6.31 |
| MarketCap / Net Operating Revenue (X) | 2.05 | 1.10 | 1.78 | 1.02 | 0.30 |
| Retention Ratios (%) | 82.71 | 83.24 | 71.55 | 62.81 | 65.40 |
| Price / BV (X) | 3.89 | 2.11 | 3.40 | 1.58 | 0.49 |
| Price / Net Operating Revenue (X) | 2.05 | 1.10 | 1.78 | 1.02 | 0.30 |
| EarningsYield | 0.02 | 0.05 | 0.02 | 0.03 | 0.11 |