Net Sales/Income from operations | 10128.72 | 13490.37 | 9874.57 | 13197.58 | 8013.51 |
Total Income From Operations | 10128.72 | 13490.37 | 9874.57 | 13197.58 | 8013.51 |
| | | | | |
EXPENDITURE | | | | | |
Consumption of Raw Materials | 7290.98 | 9228.19 | 6725.50 | 4736.46 | 5111.78 |
Purchase of Traded Goods | 0.00 | 0.00 | 0.00 | 4141.75 | 0.00 |
Increase/Decrease in Stocks | -203.76 | -94.89 | 37.74 | 328.90 | 203.51 |
Employees Cost | 2702.15 | 2881.17 | 2819.46 | 2767.87 | 2751.18 |
Depreciation | 119.90 | 135.04 | 125.30 | 160.07 | 154.05 |
Other Expenses | 1091.15 | 345.49 | 705.72 | -18.51 | 452.57 |
Total Expenses | 11000.42 | 12495.00 | 10413.72 | 12116.54 | 8673.09 |
| | | | | |
P/L Before Other Inc. , Int., Excpt. Items & Tax | -871.70 | 995.37 | -539.15 | 1081.04 | -659.58 |
Other Income | 293.86 | 202.18 | 286.45 | 204.03 | 150.51 |
P/L Before Interest, Excpt. Items & Tax | -577.84 | 1197.55 | -252.70 | 1285.07 | -509.07 |
Interest | 348.37 | 300.31 | 221.12 | 181.54 | 174.42 |
P/L Before Exceptional Items & Tax | -926.21 | 897.24 | -473.82 | 1103.53 | -683.49 |
P/L Before Tax | -926.21 | 897.24 | -473.82 | 1103.53 | -683.49 |
Tax | -316.14 | 276.46 | -274.41 | 195.27 | -169.52 |
P/L After Tax from Ordinary Activities | -610.07 | 620.78 | -199.41 | 908.26 | -513.97 |
Net Profit/Loss For the Period | -610.07 | 620.78 | -199.41 | 908.26 | -513.97 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 |
Share Of P/L Of Associates | 28.06 | 32.50 | 23.52 | 31.23 | 19.19 |
Net P/L After Minority Interest & Share Of Associates | -582.01 | 653.28 | -175.89 | 939.49 | -493.46 |
| | | | | |
Equity Share Capital | 696.41 | 696.41 | 696.41 | 696.41 | 696.41 |
Reserves And Surplus | 0.00 | 0.00 | 0.00 | 25810.19 | 0.00 |
EPS Before Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -1.67 | 1.78 | -0.51 | 2.61 | -1.42 |
Diluted EPS (Rs.) | -1.67 | 1.78 | -0.51 | 2.61 | -1.42 |
EPS After Extra Ordinary * | | | | | |
Basic EPS (Rs.) | -1.67 | 1.78 | -0.51 | 2.61 | -1.42 |
Diluted EPS (Rs.) | -1.67 | 1.88 | -0.51 | 2.70 | -1.42 |
| | | | | |
PBITOE Margin (%) | -8.60 | 7.37 | -5.45 | 8.19 | -8.23 |
PBTE Margin (%) | -9.14 | 6.65 | -4.79 | 8.36 | -8.52 |
PBT Margin (%) | -9.14 | 6.65 | -4.79 | 8.36 | -8.52 |
PAT Margin (%) | -6.02 | 4.60 | -2.01 | 6.88 | -6.41 |
PAT After MI And SOA Margin (%) | -5.74 | 4.84 | -1.78 | 7.11 | -6.15 |