| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 18.68 | 18.58 | 14.94 | 7.22 | -1.35 |
| Diluted EPS (Rs.) | 18.68 | 18.58 | 14.94 | 7.22 | -1.35 |
| Cash EPS (Rs.) | 33.33 | 30.68 | 26.75 | 20.90 | 11.52 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 148.18 | 195.29 | 175.34 | 160.66 | 154.21 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 148.18 | 195.29 | 175.34 | 160.66 | 154.21 |
| Revenue From Operations / Share (Rs.) | 124.39 | 107.23 | 79.50 | 95.01 | 84.28 |
| PBDIT / Share (Rs.) | 35.84 | 35.00 | 27.56 | 29.69 | 17.81 |
| PBIT / Share (Rs.) | 19.68 | 21.36 | 14.07 | 15.28 | 3.67 |
| PBT / Share (Rs.) | 15.72 | 17.98 | 13.62 | 7.46 | -1.61 |
| Net Profit / Share (Rs.) | 17.16 | 17.04 | 13.26 | 6.49 | -2.62 |
| NP After MI And SOA / Share (Rs.) | 18.68 | 18.57 | 14.94 | 7.22 | -1.35 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 28.81 | 32.64 | 34.66 | 31.24 | 21.12 |
| PBIT Margin (%) | 15.81 | 19.91 | 17.70 | 16.08 | 4.35 |
| PBT Margin (%) | 12.63 | 16.76 | 17.13 | 7.85 | -1.90 |
| Net Profit Margin (%) | 13.79 | 15.89 | 16.68 | 6.83 | -3.10 |
| NP After MI And SOA Margin (%) | 15.01 | 17.32 | 18.79 | 7.60 | -1.59 |
| Return on Networth / Equity (%) | 12.60 | 9.51 | 8.52 | 4.49 | -0.87 |
| Return on Capital Employeed (%) | 10.59 | 8.77 | 5.97 | 7.63 | 1.72 |
| Return On Assets (%) | 7.60 | 6.07 | 5.19 | 2.41 | -0.43 |
| Long Term Debt / Equity (X) | 0.24 | 0.23 | 0.32 | 0.22 | 0.35 |
| Total Debt / Equity (X) | 0.37 | 0.34 | 0.37 | 0.49 | 0.57 |
| Asset Turnover Ratio (%) | 0.46 | 0.36 | 0.27 | 0.31 | 0.27 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 0.96 | 1.83 | 0.94 | 0.53 | 0.61 |
| Quick Ratio (X) | 0.90 | 1.77 | 0.91 | 0.50 | 0.57 |
| Dividend Payout Ratio (NP) (%) | 1.76 | 1.34 | 0.00 | 0.00 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 0.94 | 0.77 | 0.00 | 0.00 | 0.00 |
| Earning Retention Ratio (%) | 98.24 | 98.66 | 0.00 | 0.00 | 0.00 |
| Cash Earning Retention Ratio (%) | 99.06 | 99.23 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 9.06 | 10.34 | 60.80 | 3.80 | 3.37 |
| Interest Coverage Ratio (Post Tax) (%) | 5.34 | 6.03 | 30.27 | 1.83 | 0.50 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 6407.86 | 7134.05 | 7209.27 | 4501.10 | 4883.65 |
| EV / Net Operating Revenue (X) | 1.11 | 1.43 | 1.95 | 1.02 | 1.24 |
| EV / EBITDA (X) | 3.84 | 4.38 | 5.62 | 3.25 | 5.89 |
| MarketCap / Net Operating Revenue (X) | 0.75 | 1.07 | 1.39 | 0.39 | 0.45 |
| Retention Ratios (%) | 98.23 | 98.65 | 0.00 | 0.00 | 0.00 |
| Price / BV (X) | 0.63 | 0.58 | 0.63 | 0.23 | 0.24 |
| Price / Net Operating Revenue (X) | 0.75 | 1.07 | 1.39 | 0.39 | 0.45 |
| EarningsYield | 0.19 | 0.16 | 0.13 | 0.19 | -0.03 |