| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 53.32 | 29.33 | 20.51 | 9.94 | 4.09 |
| Diluted EPS (Rs.) | 53.32 | 29.33 | 20.51 | 9.94 | 4.09 |
| Cash EPS (Rs.) | 70.31 | 42.68 | 22.41 | 11.36 | 5.18 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 113.30 | 65.42 | 47.25 | 27.87 | 18.55 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 113.30 | 65.42 | 47.25 | 27.87 | 18.55 |
| Dividend / Share (Rs.) | 7.50 | 6.00 | 5.00 | 2.50 | 0.51 |
| Revenue From Operations / Share (Rs.) | 1099.25 | 747.49 | 621.85 | 564.81 | 399.46 |
| PBDIT / Share (Rs.) | 113.00 | 70.26 | 36.00 | 24.33 | 12.34 |
| PBIT / Share (Rs.) | 96.02 | 56.91 | 34.10 | 22.91 | 11.24 |
| PBT / Share (Rs.) | 71.49 | 35.87 | 27.41 | 13.28 | 6.12 |
| Net Profit / Share (Rs.) | 53.33 | 29.33 | 20.51 | 9.94 | 4.09 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 10.27 | 9.40 | 5.78 | 4.30 | 3.08 |
| PBIT Margin (%) | 8.73 | 7.61 | 5.48 | 4.05 | 2.81 |
| PBT Margin (%) | 6.50 | 4.79 | 4.40 | 2.35 | 1.53 |
| Net Profit Margin (%) | 4.85 | 3.92 | 3.29 | 1.75 | 1.02 |
| Return on Networth / Equity (%) | 47.06 | 44.83 | 43.41 | 35.64 | 22.02 |
| Return on Capital Employeed (%) | 39.62 | 33.50 | 60.09 | 69.08 | 52.30 |
| Return On Assets (%) | 10.38 | 8.26 | 8.73 | 5.33 | 4.96 |
| Long Term Debt / Equity (X) | 0.13 | 0.17 | 0.18 | 0.15 | 0.11 |
| Total Debt / Equity (X) | 1.99 | 1.46 | 1.48 | 0.85 | 2.29 |
| Asset Turnover Ratio (%) | 2.53 | 2.53 | 2.74 | 4.21 | 5.64 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.11 | 1.23 | 1.20 | 1.12 | 1.17 |
| Quick Ratio (X) | 0.20 | 0.29 | 0.28 | 0.26 | 0.31 |
| Dividend Payout Ratio (NP) (%) | 11.25 | 17.04 | 12.18 | 6.18 | 0.00 |
| Dividend Payout Ratio (CP) (%) | 8.53 | 11.71 | 11.15 | 5.41 | 0.00 |
| Earning Retention Ratio (%) | 88.75 | 82.96 | 87.82 | 93.82 | 0.00 |
| Cash Earning Retention Ratio (%) | 91.47 | 88.29 | 88.85 | 94.59 | 0.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 4.61 | 3.34 | 5.38 | 2.53 | 2.41 |
| Interest Coverage Ratio (Post Tax) (%) | 3.17 | 2.39 | 4.07 | 2.03 | 1.80 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 2127.50 | 953.85 | 281.04 | 41.97 | 119.80 |
| EV / Net Operating Revenue (X) | 1.61 | 1.06 | 0.37 | 0.05 | 0.21 |
| EV / EBITDA (X) | 15.65 | 11.29 | 6.49 | 1.22 | 6.88 |
| MarketCap / Net Operating Revenue (X) | 1.41 | 0.96 | 0.29 | 0.03 | 0.13 |
| Retention Ratios (%) | 88.74 | 82.95 | 87.81 | 93.81 | 0.00 |
| Price / BV (X) | 13.65 | 11.03 | 3.86 | 0.61 | 2.84 |
| Price / Net Operating Revenue (X) | 1.41 | 0.96 | 0.29 | 0.03 | 0.13 |
| EarningsYield | 0.03 | 0.04 | 0.11 | 0.57 | 0.07 |